Highlights

Financial Highlight

		International Financial Reporting Standards ("IFRS")
Period Fiscal Year End	Unit	The 25th FY 2/22	The 26th FY 2/23	The 27th FY 2/24	The 28th FY 2/25	The 29th FY 2/26
Revenue	Million yen	78,324	118,240	145,759	156,354	165,449
Profit before taxes	Million yen	7,134	4,565	6,632	7,659	7,861
Profit attributable to owners of parent	Million yen	5,919	3,385	5,041	5,590	4,677
Adjusted EBITDA	Million yen	27,088	23,664	25,583	26,124	26,271
Equity attributable to owners of parent	Million yen	26,143	29,606	35,969	40,167	43,769
Total equity	Million yen	30,730	34,443	39,371	43,989	47,888
Total assets	Million yen	133,605	133,555	130,816	137,168	139,669
Equity per share attributable to owners of parent	Yen	124.40	140.84	171.01	190.89	104
Basic earnings per share	Yen	30.58	16.11	23.97	26.57	11.11
Ratio of equity attributable to owners of parent	％	19.6	22.2	27.5	29.3	31.3
Price-earnings ratio	Times	23.7	61.3	43.8	46.9	66.34
Cash flows from operating activities	Million yen	27,109	24,593	23,292	25,991	23,002
Cash flow from investing activities	Million yen	△759	△2,311	△3,601	△9,199	△5,822
Cash flow from financing activities	Million yen	△42,206	△20,131	△22,496	△16,657	△21,340
Balance of cash and cash equivalents at period-end	Million yen	21,502	23,895	21,305	21,474	17,497
Employees [In addtion, Average Number of Part - timers]	People	3,695 [5,909]	4,034 [8,149]	4,205 [8,755]	4,173 [9,000]	4,468 [9,245]

Note 1：Since the fiscal year ended February 2019, we have adopted IFRS standards.
Note 2：The Company conducted a 2-for-1 stock split on March 1, 2020. Accordingly, equity per share attributable to owners of parent and basic earnings per share for prior years have been adjusted to reflect the stock split.
Note 3：The Company conducted a 2-for-1 stock split on September 1, 2025. Accordingly, equity per share attributable to owners of parent and basic earnings per share for prior years have been adjusted to reflect the stock split.