Highlights

Financial Highlight

		International Financial Reporting Standards ("IFRS")
Period Fiscal Year End	Unit	The 24th FY 2/21	The 25th FY 2/22	The 26th FY 2/23	The 27th FY 2/24	The 28th FY 2/25
Revenue	Million yen	74,425	78,324	118,240	145,759	156,354
Profit before taxes	Million yen	△15,021	7,134	4,565	6,632	7,659
Profit attributable to owners of parent	Million yen	△13,874	5,919	3,385	5,041	5,590
Adjusted EBITDA	Million yen	5,130	27,088	23,664	25,583	26,124
Equity attributable to owners of parent	Million yen	19,406	26,143	29,606	35,969	40,167
Total equity	Million yen	23,264	30,730	34,443	39,371	43,989
Total assets	Million yen	161,966	133,605	133,555	130,816	137,168
Equity per share attributable to owners of parent	Yen	103.90	124.40	140.84	171.01	190.89
Basic earnings per share	Yen	△74.28	30.58	16.11	23.97	26.57
Ratio of equity attributable to owners of parent	％	12.0	19.6	22.2	27.5	29.3
Price-earnings ratio	Times	-	23.7	61.3	43.8	46.9
Cash flows from operating activities	Million yen	409	27,109	24,593	23,292	25,991
Cash flow from investing activities	Million yen	△3,855	△759	△2,311	△3,601	△9,199
Cash flow from financing activities	Million yen	22,843	△42,206	△20,131	△22,496	△16,657
Balance of cash and cash equivalents at period-end	Million yen	37,312	21,502	23,895	21,305	21,474
Employees [In addtion, Average Number of Part - timers]	People	4,144 [5,274]	3,695 [5,909]	4,034 [8,149]	4,205 [8,755]	4,173 [9,000]

Note 1：Since the fiscal year ended February 2019, we have adopted IFRS standards.
Note 2：The Company conducted a 2-for-1 stock split on March 1, 2020. Accordingly, equity per share attributable to owners of parent and basic earnings per share for prior years have been adjusted to reflect the stock split.